C Y M
10%12%12.25
0.050.06
t Ct1/(1+y/2)^t Ct/(1+y/2)^t t*Ct/(1+y/2)^t 150.94340 4.71698 4.71698
250.89000 4.449988.89996
350.83962 4.1981012.59429
450.79209 3.9604715.84187
550.74726 3.7362918.68145
650.70496 3.5248021.14882
750.66506 3.3252923.27700
850.62741 3.1370625.09649
950.59190 2.9594926.63543
1050.55839 2.7919727.91974
1150.52679 2.6339428.97331
1250.49697 2.4848529.81816
1350.46884 2.3442030.47454
1450.44230 2.2115030.96107
1550.41727 2.0863331.29488
1650.39365 1.9682331.49170
1750.37136 1.8568231.56598
1850.35034 1.7517231.53094
1950.33051 1.6525731.39874
2050.31180 1.5590231.18047
2150.29416 1.4707830.88632
2250.27751 1.3875330.52556
2350.26180 1.3089930.10669
2450.24698 1.2348929.63743
24.5 2.50.239890.5997214.69306
24.51000.2398923.98868587.72259
求和87.340181217.07348
Dm13.93486麦氏久期
Dm*Dm/(1+y)12.44184修正久期
Dm**Dm*PB1335.06315美元久期
P*
Y(+0.001)105.96924
Y Dm*P*P?P(P-P*)
5%15.61541105.62870107.3043 1.67560
6%15.14348105.67934107.3043 1.62496
7%14.67662105.72944107.3043 1.57486
8%14.21550105.77892107.3043 1.52538
9%13.76080105.82771107.3043 1.47659
10%13.31320105.87574107.3043 1.42856
11%12.87334105.92294107.3043 1.38136
12%12.44184105.96924107.3043 1.33506